Retirement Portfolio Planner

Portfolio lasts until - Adjust inputs to forecast

First sale year - Dynamic property sales enabled

Retirement start balance $0 All assets less debt

Final projected balance $0 End of forecast

Core assumptions

Current year Forecast years Retirement starts Annual spend Inflation % Tax / sale cost %

Current super Annual super added Super return %

Spend before super

Current savings Annual savings added Savings return %

Include

Home value Home loan Home growth %

Sell properties before super

Year	Age phase	Super	Rental income	Property costs	Spend	Sales	Total